

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,661.1 | 15,410.9 | 19,942.5 | 15,812.3 | 94,827 | 103,619 | |
COGS | 7,218.9 | 11,465.9 | 16,303.2 | 12,987.8 | 77,733 | 84,085 | |
Gross Profit | 2,442.2 | 3,944.9 | 3,639.3 | 2,824.5 | 17,094 | 19,534 | |
Operating Expenses & Income | |||||||
Operating Income | 1,166 | 2,578.9 | 1,832.2 | 1,145.3 | 4,355 | 4,372 | |
Total Operating Expenses | 8,495.1 | 12,794.2 | 18,110.3 | 14,667 | 90,472 | 99,247 | |
R&D Expenses | 465.4 | 581.7 | 817.9 | 734.9 | 6,411 | 7,730 | |
Selling General & Admin Expenses | 810.8 | 746.5 | 989.2 | 833.6 | 5,834 | 7,032 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (66.59) | (12.11) | (32.15) | (56.65) | (338) | (334) | |
Interest Income | 10.05 | 7.756337 | 212.7 | 283.4 | 232 | 1,506 | |
Income Tax Expense | 125.5 | 214.2 | - | - | - | - | |
Net Income | |||||||
Net Income | 990.6 | 2,380.4 | 3,090.9 | 1,154.1 | 3,794 | 3,804 | |
Supplemental | |||||||
EBIT | 1,170.9 | 2,590.2 | - | - | - | - | |
EBITDA | 1,727.7 | 3,340.3 | - | - | - | - | |