
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | (10.37) | (4.968069) | (3.098653) | (3.157337) | (5.515629) | |
Total Operating Expenses | - | 10.37 | 4.968069 | 3.098653 | 3.157337 | 5.515629 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 5.595032 | 2.767978 | 1.897524 | 1.390656 | 1.576453 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (0.004775) | (0.004192) | |
Interest Income | - | 0.0532 | 0.0424 | 0.0326 | 0.0291 | 0.0549 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | - | (10.49) | (5.479356) | (3.68419) | (3.253035) | (5.442778) | |
Supplemental | |||||||
EBIT | (21.63) | (10.35) | (4.968069) | (3.68419) | (3.24826) | (5.500196) | |
EBITDA | - | (10.35) | (4.957558) | (3.673522) | (3.24826) | (5.500196) | |