

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.0225 | - | 4.591226 | 9.177563 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | 0.0225 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0461) | (0.072) | (0.0409) | (4.70789) | 4.458842 | 8.924579 | |
Total Operating Expenses | 0.0461 | 0.072 | 0.0634 | 4.70789 | 0.132384 | 0.252984 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0383) | (0.0576) | (0.0125) | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.228485) | (0.167895) | (4.70789) | - | - | |
Net Income | |||||||
Net Income | 0.0357 | (0.129629) | (0.0534) | (4.70789) | 4.458842 | 8.924579 | |
Supplemental | |||||||
EBIT | 0.074 | (0.072) | (0.0409) | - | - | - | |
EBITDA | 0.310593 | (0.072) | (0.0409) | (4.70789) | 4.458842 | 8.924579 | |