
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.261 | 9.369 | 0.307 | - | 0.096 | - | |
COGS | 12.37 | 19.78 | 7.07 | 3.255 | 3.063 | 3.403 | |
Gross Profit | (6.108) | (10.41) | (6.763) | (3.255) | (2.967) | (3.306998) | |
Operating Expenses & Income | |||||||
Operating Income | (411.4) | (489.1) | (300.4) | (325.9) | (118.7) | (118.8) | |
Total Operating Expenses | 405.2 | 478.7 | 293.6 | 322.7 | 115.7 | 115.4 | |
R&D Expenses | 287.2 | 351.6 | 190.4 | 69.9 | 70.88 | 70.88 | |
Selling General & Admin Expenses | 118.1 | 127.1 | 116.3 | 291 | 46.85 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (639.9) | - | - | - | - | - | |
Interest Income | 1.563 | 16.91 | 37.8 | 25.76 | 11.75 | - | |
Income Tax Expense | 322.7 | - | (16.91) | - | - | - | |
Net Income | |||||||
Net Income | (732.7) | (472) | (280.5) | (354.3) | (88.18) | (88.18) | |
Supplemental | |||||||
EBIT | (411.4) | (489.1) | (280.5) | (354.2) | (118.7) | (91.49) | |
EBITDA | (401.9) | (461.5) | (274.2) | (350.9) | (116.8) | (89.32) | |