

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | 0.158715 | 0.319405 | 0.202384 | 0.219392 | |
Gross Profit | - | - | (0.158715) | (0.319405) | (0.202384) | (0.219392) | |
Operating Expenses & Income | |||||||
Operating Income | (2.973142) | (4.702386) | (4.942758) | (27.01) | (12.49) | (10.96) | |
Total Operating Expenses | 2.973142 | 4.702386 | 4.942758 | 27.01 | 12.49 | 10.96 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.973142 | 4.702386 | 4.942758 | 7.561671 | 5.356328 | 4.854279 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.301695) | (1.10336) | (1.004319) | (1.931907) | (1.384053) | (1.458131) | |
Interest Income | 0.001588 | - | - | - | - | - | |
Income Tax Expense | 1.684819 | (4.361471) | 2.845735 | - | - | - | |
Net Income | |||||||
Net Income | (6.289887) | (3.509609) | (4.779457) | (27.5) | (13.39) | (12.18) | |
Supplemental | |||||||
EBIT | (2.971553) | (4.702386) | (4.942758) | (27.14) | - | - | |
EBITDA | (3.303373) | (6.76772) | (0.929403) | (27.36) | - | - | |