| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 34,894.8 | 5,210.1 | 6,983.8 | 8,823 | 8,432.2 | 14,657.7 | |
COGS | 21,106.2 | 3,089.9 | 655.8 | 800.9 | 4,189.5 | 6,639.5 | |
Gross Profit | 13,788.6 | 2,120.2 | 6,328.1 | 8,022.1 | 4,242.7 | 8,018.1 | |
Operating Expenses & Income | |||||||
Operating Income | 4,278.9 | 699.6 | 1,604.6 | 2,402.5 | 2,309.4 | 5,044.6 | |
Total Operating Expenses | 9,509.7 | 1,562.6 | 4,723.5 | 5,619.6 | 1,933.3 | 2,973.5 | |
R&D Expenses | 6,205.2 | 701.7 | 863 | 824.6 | 598.9 | 882.6 | |
Selling General & Admin Expenses | 1,014.1 | 133.6 | 194.9 | 157.6 | 188.9 | 1,957.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (18.08) | (12.42) | (15.19) | (11.48) | (20.09) | (23.63) | |
Interest Income | 666.7 | 159.4 | 158.7 | 199.1 | 131.3 | - | |
Income Tax Expense | 336.3 | 55.29 | 164.3 | 266 | 271.2 | 571.1 | |
Net Income | |||||||
Net Income | 3,512.9 | 627.1 | 1,399 | 2,074.3 | 2,277.8 | 4,591.9 | |
Supplemental | |||||||
EBIT | 3,347.4 | 328.8 | 1,627.3 | 2,406 | 2,309.4 | 4,834 | |
EBITDA | 9,804.3 | 1,352.3 | 2,634 | 3,641.6 | 3,089 | 6,160.3 | |
