
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | 84.92 | 148.5 | 208 | 230.9 | 222.3 |
COGS | - | 71.18 | 126.1 | 190.9 | 244.3 | 243.9 |
Gross Profit | - | 13.74 | 22.36 | 17.14 | (13.4) | (21.62) |
Operating Expenses & Income | ||||||
Operating Income | (0.38494) | (1.10532) | 4.835 | (37.04) | (137.2) | (110.2) |
Total Operating Expenses | 0.384938 | 1.105323 | 17.52 | 54.17 | 123.8 | 88.57 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | - | - | 31.13 | 54.17 | 98.26 | - |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.494) | (0.735) | (0.261) | (0.674) | (1.09) |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | 0.286331 | 0.852455 | (39.79) | 47.44 | 1.112 | 0.99 |
Net Income | ||||||
Net Income | 1.077153 | 2.350168 | 68.3 | (86.96) | (141.8) | (140.4) |
Supplemental | ||||||
EBIT | - | 6.613 | 30.66 | (39.26) | (139.7) | (138.7) |
EBITDA | 1.363484 | 7.271 | 32.09 | (35.57) | (133.2) | (131) |