
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.13 | 0.13 | 0.306 | 0.166 | 0.126546 | |
COGS | - | 0.01 | 0.01 | - | - | - | |
Gross Profit | - | 0.12 | 0.12 | 0.306 | 0.166 | (0.305629) | |
Operating Expenses & Income | |||||||
Operating Income | (0.0464) | (4.214) | 12.97 | (3.549) | (0.267) | (2.444025) | |
Total Operating Expenses | 0.0464 | 4.023 | (0.718) | 3.855 | 0.433 | 2.138395 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0464 | 4.023 | 1.652 | 3.736 | 0.281 | 1.81 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.039) | (0.089) | (0.0444) | |
Interest Income | - | 0.014 | 0.113 | 0.027 | 0.001 | 0.009 | |
Income Tax Expense | (0.0423) | (4.399) | (0.117) | - | - | - | |
Net Income | |||||||
Net Income | 0.241474 | (3.818) | (11.18) | (6.905) | (17.73) | (3.624872) | |
Supplemental | |||||||
EBIT | (0.0464) | (4.214) | 12.97 | (6.866) | (17.64) | (3.585438) | |
EBITDA | (0.0464) | (4.214) | (1.77) | (6.794) | (17.56) | (3.125263) | |