

| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 9,943.7 | 10,330.3 | 10,919.9 | 11,612 | 12,388.1 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | 2,969.6 | 2,811.1 | 2,001 | 1,805.3 | 1,659.8 |
Total Operating Expenses | - | - | 8,918.9 | 9,806.7 | 10,728.3 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (71.15) | (71.14) | (18.34) | (16.18) | (13.27) |
Interest Income | 112.3 | 339.3 | 396.6 | 822.1 | 1,179 |
Income Tax Expense | (533.1) | (505.1) | 127 | (481.2) | (772.3) |
Net Income | |||||
Net Income | 2,492.3 | 2,636.7 | 2,623.7 | 2,246.6 | 2,141 |
Supplemental | |||||
EBIT | 2,984.3 | 2,873.6 | 2,118.5 | 1,921.9 | 1,747.6 |
EBITDA | 4,176.1 | 4,108.3 | 3,621.2 | 3,428.8 | 3,227.5 |