
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.152565 | 2.130613 | 3.167438 | 1.970951 | 2.201009 | 2.695183 | |
COGS | 0.967732 | 0.913813 | 1.504348 | 0.792026 | 0.860046 | 1.204148 | |
Gross Profit | 1.184833 | 1.2168 | 1.66309 | 1.178925 | 1.340963 | 1.491034 | |
Operating Expenses & Income | |||||||
Operating Income | 0.556632 | 0.408365 | 0.940573 | 0.256763 | 0.391197 | 0.711219 | |
Total Operating Expenses | 0.598856 | 0.782009 | 0.722512 | 0.922162 | 0.949766 | 0.779812 | |
R&D Expenses | 0.418928 | 0.127433 | 0.199068 | - | - | - | |
Selling General & Admin Expenses | 0.423478 | 0.5493 | 0.702968 | 0.64397 | 0.645704 | 0.631817 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.019) | (0.0159) | (0.0121) | (0.004164) | (0.0249) | (0.021) | |
Interest Income | 0.00741 | 0.007775 | 0.0309 | 0.115417 | 0.108658 | 0.0967 | |
Income Tax Expense | (0.64955) | 0.0695 | 0.181361 | 0.111 | 0.069 | 0.152148 | |
Net Income | |||||||
Net Income | 0.754067 | 0.376628 | 0.771807 | 0.291531 | 0.341767 | 0.565405 | |
Supplemental | |||||||
EBIT | 0.556632 | 0.408365 | 0.965228 | 0.406695 | 0.435628 | 0.685938 | |
EBITDA | 0.830191 | 0.701675 | 1.288408 | 0.67914 | 0.73828 | 0.976065 | |