
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | 0.501686 | |
COGS | 0.13541 | - | 0.321885 | 0.421963 | 0.0997 | 0.153346 | |
Gross Profit | (0.13541) | - | (0.321885) | (0.421963) | (0.0997) | 0.34834 | |
Operating Expenses & Income | |||||||
Operating Income | (1.761002) | (1.823225) | (13.84) | (14.38) | (13.41) | (5.63094) | |
Total Operating Expenses | 1.761002 | 1.823225 | 13.84 | 14.38 | 13.41 | 6.132626 | |
R&D Expenses | - | - | - | 0.612981 | 0.192519 | 0.0572 | |
Selling General & Admin Expenses | 1.625592 | 1.823225 | 4.051178 | 5.850305 | 5.855566 | 3.848983 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.345458) | (1.374844) | (2.011853) | (2.148292) | (3.383389) | (3.187959) | |
Interest Income | - | - | - | - | 0.0475 | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (4.281636) | (4.68324) | (19.52) | (11.28) | (15.62) | (9.422645) | |
Supplemental | |||||||
EBIT | (5.814572) | (2.023609) | (13.84) | (14.38) | (12.19) | - | |
EBITDA | (0.705878) | (3.317819) | (16.97) | (8.534745) | (11.6) | - | |