
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,644.2 | 21,834.6 | 84,366.9 | 87,657.9 | 53,837.3 | - | |
COGS | 9,511.3 | 17,468.7 | 61,856.9 | 70,748 | 46,435 | - | |
Gross Profit | 2,132.9 | 4,365.9 | 22,510 | 16,909.8 | 7,402.3 | - | |
Operating Expenses & Income | |||||||
Operating Income | 1,620.3 | 3,257.9 | 17,529.7 | 10,830.8 | 2,161.5 | - | |
Total Operating Expenses | 10,023.9 | 18,576.7 | 66,837.2 | 76,827.1 | 51,675.8 | - | |
R&D Expenses | 51.9 | 2.801424 | 670 | 689.2 | 761.1 | 638 | |
Selling General & Admin Expenses | 288.3 | 692.5 | 1,710.3 | 2,413.6 | 1,317.1 | 366.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (120.6) | (418.5) | (1,448.5) | (4,221.3) | (5,683.4) | (4,312) | |
Interest Income | 491.5 | 210.6 | 4,204.6 | 5,165.6 | 4,010.9 | 2,686.7 | |
Income Tax Expense | 188 | (107.6) | - | - | - | - | |
Net Income | |||||||
Net Income | 1,322.2 | 2,971 | 13,487.5 | 7,513.9 | 454.8 | - | |
Supplemental | |||||||
EBIT | 1,952.2 | 3,749.4 | - | - | - | - | |
EBITDA | 1,791.4 | 3,495.2 | - | - | - | - | |