
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0108 | 0.004944 | - | - | - | - | |
Gross Profit | (0.0109) | (0.004944) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.681) | (0.586) | (4.29) | (0.218) | (2.097465) | (6.52892) | |
Total Operating Expenses | 3.705 | 0.603892 | 4.29 | 0.217853 | 2.097465 | 6.528919 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.522178 | 0.431791 | 0.607044 | 0.207627 | 1.472699 | 3.204081 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (0.001686) | (0.001686) | |
Interest Income | - | - | - | - | 0.0391 | - | |
Income Tax Expense | - | - | - | - | - | 0.018 | |
Net Income | |||||||
Net Income | (3.714) | (0.558) | (4.328) | (0.274) | (2.866598) | (6.615964) | |
Supplemental | |||||||
EBIT | (3.680788) | (0.585944) | (4.289944) | (0.303225) | (2.88021) | - | |
EBITDA | (3.67) | (0.581) | (4.285) | (0.0854) | (2.862156) | (6.52892) | |