
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0512 | 0.0894 | 0.111485 | 0.0713 | 0.076 | - | |
Gross Profit | (0.0512) | (0.0894) | (0.111485) | (0.0713) | (0.076) | - | |
Operating Expenses & Income | |||||||
Operating Income | (5.333902) | (3.39169) | (5.268715) | (5.057617) | (6.217955) | (10.16) | |
Total Operating Expenses | 5.282707 | 3.241341 | 5.298552 | 4.986362 | 6.141994 | 10.16 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.415718 | 1.195 | 0.002461 | 0.003491 | 2.188 | 0.004323 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.788204) | (0.23513) | (0.474564) | (0.577623) | - | (0.285922) | |
Interest Income | - | - | - | - | 0.22 | - | |
Income Tax Expense | (0.000002) | 0.000003 | - | - | - | - | |
Net Income | |||||||
Net Income | (0.116878) | (2.978803) | (0.002114) | (9.539128) | (6.371428) | (14.6) | |
Supplemental | |||||||
EBIT | 0.671325 | (0.003391) | (0.005565) | (8.961501) | (6.217954) | - | |
EBITDA | 0.722519 | (0.0033) | (0.00516) | (8.890246) | (6.141995) | (4.237761) | |