
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 8.279 | (1.027) | 9.758 | 5.651 | 13.14 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1.156 | 0.642 | 1.297 | 1.136 | 1.857 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.002) | (0.001) | (0.003) | (0.005) | (0.001) |
Interest Income | 0.068 | 0.182 | 0.222 | 0.368 | 0.22 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 7.337 | (1.914) | 8.889 | 4.845 | 12.02 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |