

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | 0.50169 | |
COGS | 0.10106 | - | 0.253953 | 0.309198 | 0.0997 | 0.122191 | |
Gross Profit | (0.10106) | - | (0.253953) | (0.309198) | (0.0997) | 0.410652 | |
Operating Expenses & Income | |||||||
Operating Income | (4.00774) | (1.24343) | (10.92) | (10.13) | (13.06) | (5.141881) | |
Total Operating Expenses | 1.314279 | 1.435271 | 10.92 | 10.54 | 13.41 | 6.132626 | |
R&D Expenses | - | - | - | 0.449169 | 0.192519 | 0.0572 | |
Selling General & Admin Expenses | 1.21322 | 1.43527 | 3.196196 | 4.44093 | 5.85557 | 3.848981 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.243121) | (1.082299) | (1.587261) | (1.574186) | (3.383389) | (3.187959) | |
Interest Income | 0.13675 | 2.45071 | 4.30552 | 1.9836 | 1.98656 | 3.34421 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (3.19549) | (3.68672) | (15.4) | (8.26799) | (15.62) | (9.422648) | |
Supplemental | |||||||
EBIT | (4.339557) | (1.593017) | (10.92) | (10.54) | - | - | |
EBITDA | (0.526814) | (2.611839) | (13.39) | (6.253935) | - | - | |