
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 7,321.4 | 890.8 | 20,942 | 641.5 | 24,096 | 26,351 |
COGS | 5,656.4 | 674.3 | 16,060 | 519.2 | 20,208 | 22,985 |
Gross Profit | 1,665 | 216.6 | 4,882 | 122.3 | 3,888 | 3,366 |
Operating Expenses & Income | ||||||
Operating Income | 1,094.2 | 147.6 | 2,942 | 69.62 | 2,292 | 1,557 |
Total Operating Expenses | 6,227.1 | 743.2 | 18,000 | 571.9 | 21,804 | 24,794 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 457.5 | 52.47 | 1,384 | 40.36 | 1,414 | 1,492 |
Earnings from Continuing Operations | ||||||
Interest Expense | (230.2) | (19.52) | (574) | (18.48) | (557) | (650) |
Interest Income | 50.52 | 10.64 | 669 | 45.96 | 1,368 | 1,628 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 617.5 | 135.8 | 6,021 | 96.93 | 2,910 | 2,685 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |