
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 178.6 | 156.4 | 131.3 | 241.3 | 107.3 |
COGS | 135.6 | 161.4 | 118.4 | 164.6 | 98.98 |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (2.556) | (57.61) | (25.72) | 17.57 | (20.67) |
Total Operating Expenses | 45.58 | 52.6 | 38.67 | 59.13 | 29.01 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | 1.532 | 2.069 | 6.77 | 2.646 |
Earnings from Continuing Operations | |||||
Interest Expense | - | (0.003) | (0.52) | (0.068) | (1.945) |
Interest Income | 2.967 | 0.549 | 0.003 | 0.001 | - |
Income Tax Expense | (0.015) | 10.82 | 4.703 | (3.973) | 2.726 |
Net Income | |||||
Net Income | 0.396 | (46.2) | (20.54) | 12.55 | (20.15) |
Supplemental | |||||
EBIT | (2.556) | (57.57) | (24.73) | 16.59 | (20.93) |
EBITDA | 14 | (39.63) | (11.97) | 24.64 | (15.96) |