
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | 0.0259 | - | |
Gross Profit | - | - | - | - | (0.0259) | - | |
Operating Expenses & Income | |||||||
Operating Income | (6.997797) | (1.590871) | (1.86489) | (2.225224) | (3.117634) | (3.915128) | |
Total Operating Expenses | 6.997797 | 1.590871 | 1.864891 | 2.225224 | 3.117634 | 3.915128 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.095657 | 1.254887 | 1.430875 | 1.486899 | 2.111609 | 2.852362 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.00434 | 0.009228 | 0.002371 | 0.000504 | 0.000025 | 0.000012 | |
Income Tax Expense | 0.0732 | (0.155105) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (7.246578) | (1.636801) | (1.840895) | (2.127298) | (2.636687) | (3.33316) | |
Supplemental | |||||||
EBIT | (6.997797) | (1.590871) | (2.032785) | - | - | - | |
EBITDA | (6.688016) | (1.508263) | (1.86489) | - | - | - | |