
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 1.590787 | 6.104874 | 9.018231 | 7.184735 | |
COGS | 0.000536 | 0.000477 | 0.888674 | 3.857709 | 4.845386 | 3.610747 | |
Gross Profit | (0.000536) | (0.000477) | 0.702113 | 2.247165 | 4.172845 | 3.573988 | |
Operating Expenses & Income | |||||||
Operating Income | (0.097) | (1.174829) | (1.948453) | (2.505906) | (3.760942) | (3.978597) | |
Total Operating Expenses | 0.097 | 1.174829 | 3.53924 | 8.61078 | 12.78 | 11.16 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0775 | 1.128183 | 1.628568 | 1.615466 | 2.85475 | 3.104338 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.007875) | (0.009835) | (0.0158) | (0.0188) | (0.0273) | (0.0269) | |
Interest Income | 0.000102 | 0.0182 | 0.0452 | 0.0367 | 0.111729 | 0.0658 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.104819) | (2.146738) | 1.193531 | (2.659562) | (7.084707) | (8.932839) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |