

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 33.52 | 44.29 | 45.32 | 33.3 | 29.5 | 29.7 | |
COGS | 9.863 | 14.8 | 13.73 | 6.3 | 24 | 20 | |
Gross Profit | 23.65 | 29.49 | 35.59 | 27 | 5.5 | 9.7 | |
Operating Expenses & Income | |||||||
Operating Income | 2.697 | 4.7 | 5.527 | 2.083 | (0.555) | (0.9) | |
Total Operating Expenses | 20.96 | 24.81 | 26.06 | 24.9 | 21.36 | 10.6 | |
R&D Expenses | 1.053 | 1.174 | 1.302 | 1.583 | 1.5 | 1.1 | |
Selling General & Admin Expenses | 4.642 | 6.072 | 1.346 | 11.79 | 1.44 | 8.704 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.641) | (0.595) | (0.9) | (0.8) | (0.665) | (0.7) | |
Interest Income | 0.005 | 0.502 | 0.2 | 0.601 | 0.011 | 0.536 | |
Income Tax Expense | 0.436 | (0.752) | 1.092 | 0.254 | (0.2) | (0.2) | |
Net Income | |||||||
Net Income | 1.654 | 4.829 | 3.764 | 1.182 | (1.1) | (1.2) | |
Supplemental | |||||||
EBIT | 2.731 | 4.672 | 5.527 | 2.2 | (0.8) | (0.9) | |
EBITDA | 4.803 | 6.743 | 8.24 | 5 | 1.9 | 1.8 | |