

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0189 | 0.0157 | 0.0134 | 0.0212 | 0.0285 | 0.0278 | |
Gross Profit | (0.0189) | (0.0157) | (0.0134) | (0.0212) | (0.0285) | (0.0278) | |
Operating Expenses & Income | |||||||
Operating Income | (1.80568) | (7.406585) | 0.335521 | 5.124237 | (1.46209) | 1.511695 | |
Total Operating Expenses | 0.506376 | 1.729809 | 1.607145 | 2.526244 | 1.433614 | 0.536976 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.506376 | 1.729809 | 1.607145 | 2.526244 | 3.104971 | 0.0858 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (15.32) | - | - | |
Interest Income | - | 0.0235 | 0.0199 | 0.0266 | 0.0537 | 0.0146 | |
Income Tax Expense | (1.280359) | (5.68465) | 1.936178 | 15.32 | 0.000001 | 2.053777 | |
Net Income | |||||||
Net Income | 2.035397 | 9.623818 | (5.492883) | (25.51) | (1.909974) | (2.929257) | |
Supplemental | |||||||
EBIT | (1.80568) | (7.406585) | 0.335521 | 5.124237 | (1.462089) | 1.503659 | |
EBITDA | (1.786735) | (7.390912) | 0.348903 | 5.14546 | (1.43361) | 1.531415 | |