
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.534 | 0.87 | 1.016 | 0.73 | 0.639 | 1.371 | |
Gross Profit | (0.534) | (0.87) | (1.016) | (0.73) | (0.639) | (1.371) | |
Operating Expenses & Income | |||||||
Operating Income | (19.89) | (18.8) | (0.0175) | (0.0116) | (34.67) | (20.7) | |
Total Operating Expenses | 19.35 | 0.0187 | 0.0175 | 0.0116 | 34.03 | 20.32 | |
R&D Expenses | 10.63 | 0.0108 | 0.009182 | 0.005667 | 6.859 | 3.677035 | |
Selling General & Admin Expenses | 0.007641 | 0.005076 | 0.007856 | 0.005403 | 6.786 | 0.015 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.854) | (2.304) | (2.706) | (6.018) | (34.73) | (35.27) | |
Interest Income | - | - | 0.206 | - | 0.358 | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.0209) | (0.0192) | (0.0189) | (0.0211) | (73.55) | (47.96) | |
Supplemental | |||||||
EBIT | (0.0199) | (0.0177) | (0.0175) | (0.0116) | (34.67) | (20.7) | |
EBITDA | (0.0197) | (0.0174) | (0.0171) | (0.0115) | (34.03) | (20.32) | |