
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 469.5 | 469.4 | 591.1 | 2,429.7 | 4,785.7 |
COGS | 376.8 | 375.3 | 488.9 | 2,034.3 | 3,735.6 |
Gross Profit | 92.73 | 94.07 | 102.2 | 395.3 | 1,050.1 |
Operating Expenses & Income | |||||
Operating Income | 79.57 | 82.28 | 73.61 | 318.3 | 825.2 |
Total Operating Expenses | 389.9 | 387.1 | 517.5 | 2,111.3 | 3,960.4 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 16.61 | 17.68 | 7.893018 | 21.11 | 40.92 |
Earnings from Continuing Operations | |||||
Interest Expense | (21.21) | (14.3) | (12.25) | (47.64) | (116.9) |
Interest Income | 0.514556 | 0.398875 | 14.45 | 13.47 | 32.59 |
Income Tax Expense | 10.72 | 13.43 | 22.18 | 25.69 | - |
Net Income | |||||
Net Income | 48.11 | 60.25 | 52.34 | 22.86 | 674.5 |
Supplemental | |||||
EBIT | 79.57 | 82.51 | 68.95 | - | - |
EBITDA | 80.1 | 88.12 | 120.7 | - | - |