
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.186303) | (4.351659) | (14.51) | (19.61) | (21.89) | (25.1) | |
Total Operating Expenses | 2.186303 | 4.351659 | 14.51 | 19.61 | 21.89 | 25.1 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.433823 | 2.81185 | 8.232814 | 10.85 | 11.1 | 12.28 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0149) | (0.0506) | (0.111436) | (0.0854) | (0.633295) | (0.683616) | |
Interest Income | 2.7556 | 3.129963 | 7.035349 | 0.88468 | 5.302908 | 6.651125 | |
Income Tax Expense | 7.748856 | 90.31 | - | - | - | - | |
Net Income | |||||||
Net Income | 30.89 | 361.2 | 219.7 | 80.95 | 179.5 | 84.23 | |
Supplemental | |||||||
EBIT | (2.139835) | (4.343534) | - | - | - | - | |
EBITDA | 38.7 | 451.6 | - | - | - | - | |