
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,382.9 | 10,389.2 | 28,854.2 | 65,735.7 | 97,202.5 | 103,104 | |
COGS | - | - | 4,599.2 | - | - | - | |
Gross Profit | 5,382.9 | 10,389.2 | 24,255 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 1,104.2 | 777.4 | 23,645.1 | - | - | - | |
Total Operating Expenses | 1,149.1 | 1,212.7 | 5,209.1 | 49,054 | 70,146.8 | 74,719.1 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 917.4 | 1,817.9 | 5,096.2 | 144.1 | 436.4 | 694.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | 1,799.5 | 6,534.2 | 14,393 | 22,541.1 | 26,733.5 | |
Income Tax Expense | 315.4 | 23.81 | 1,486.4 | - | - | - | |
Net Income | |||||||
Net Income | 1,086.3 | 962.4 | 6,186 | 12,780.6 | 19,527.1 | 21,443.7 | |
Supplemental | |||||||
EBIT | 1,373.6 | 168.5 | 7,612.1 | - | - | - | |
EBITDA | 1,404.5 | 208.8 | 7,684.4 | - | - | - | |