
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.021 | 2.375 | 0.266 | 0.116 | 0.056 | 0.822374 | |
COGS | 0.391 | (0.88) | 0.507 | 0.415 | 0.408091 | 0.468462 | |
Gross Profit | (0.37) | 3.255 | (0.241) | (0.299) | 0.056 | 0.353913 | |
Operating Expenses & Income | |||||||
Operating Income | (0.824) | (6.631) | (0.978) | (0.639) | (0.100669) | (0.843668) | |
Total Operating Expenses | 2.334 | 9.006 | 0.737 | 0.34 | 1.304 | 1.19758 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.242 | 0.422 | 0.887 | 0.566 | 0.678 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.007) | (0.006) | - | - | - | (0.004076) | |
Interest Income | 0.021 | 0.086 | 0.266 | 0.116 | 0.056 | - | |
Income Tax Expense | 0.007 | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.711) | (6.551) | (1.98) | (3.19) | (1.248) | (1.248) | |
Supplemental | |||||||
EBIT | (3.548) | (6.631) | (1.98) | (3.941) | - | - | |
EBITDA | (2.697) | (6.631) | (1.002) | (3.302) | (1.304) | (1.304) | |