
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 32.91 | 28.2 | - | - | - | - | |
COGS | 54.31 | 35.57 | - | - | - | - | |
Gross Profit | (21.4) | (7.374) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (26.64) | (12.8) | (2.05) | (0.387) | (0.246) | (0.247) | |
Total Operating Expenses | 59.55 | 41 | 2.05 | 0.387 | 0.246 | 0.247 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.509 | 5.238 | 2.05 | 0.387 | 0.246 | 0.247 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.306) | (12.7) | - | - | - | - | |
Interest Income | 0.023 | 0.188 | 0.177 | 0.272 | 0.227 | 0.105 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (37.36) | (6.674) | (1.534) | 0.006 | 0.26 | 0.273 | |
Supplemental | |||||||
EBIT | (29.19) | 4.571 | (2.05) | (0.387) | (0.246) | (0.247) | |
EBITDA | (26.38) | 5.715 | (2.05) | (0.387) | (0.246) | (0.247) | |