
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | 0.378357 | 0.403581 | - | 0.232206 | |
Gross Profit | - | - | (0.378357) | (0.403581) | - | (0.232206) | |
Operating Expenses & Income | |||||||
Operating Income | (4.618462) | (0.953083) | (8.843025) | (53.56) | (26.14) | (21.4) | |
Total Operating Expenses | 4.618462 | 0.953083 | 8.464668 | 53.16 | 26.14 | 21.2 | |
R&D Expenses | 2.95586 | 5.774298 | 4.403526 | 31.03 | 11.11 | 11.63 | |
Selling General & Admin Expenses | 1.662602 | 0.953083 | 2.27397 | 22.53 | 15.03 | 9.769034 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.598502) | - | (0.256031) | (0.184037) | (0.195618) | (0.302567) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (9.781332) | (0.230823) | 0.255867 | - | - | - | |
Net Income | |||||||
Net Income | (15.6) | 4.408361 | (60.48) | (10.11) | (26.28) | (21.61) | |
Supplemental | |||||||
EBIT | (15) | 4.408361 | (59.27) | (13.54) | (26.08) | (21.45) | |
EBITDA | (14.99) | 4.639184 | (58.89) | (13.14) | (25.57) | (20.95) | |