
| 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 6,373.6 | 6,993.9 | 7,259.4 | 7,465.8 | 7,654.4 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | 6,115.6 | 6,644.2 | 6,417.5 | 6,778.4 | 6,800.5 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 218.2 | 265.3 | 314.7 | 338.1 | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.083) | (0.068) | (0.051) | (0.647) | (3.154) | |
Interest Income | 98.39 | 150 | 172.6 | 187.3 | 201.2 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | 203 | 277.7 | 665.6 | 435.8 | 542.1 | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |