

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.005721 | 0.005522 | 0.006442 | 0.002751 | 0.002563 | 0.002376 | |
Gross Profit | (0.005721) | (0.005522) | (0.006442) | (0.002751) | (0.002563) | (0.002376) | |
Operating Expenses & Income | |||||||
Operating Income | (1.451054) | (1.599998) | (2.56016) | (1.769091) | (1.219491) | (1.096845) | |
Total Operating Expenses | 1.428945 | 1.594476 | 2.553719 | 1.769091 | 1.219491 | 1.096845 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.419928 | 1.584129 | 2.539645 | 1.759846 | 1.19271 | 1.089961 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0528) | (0.0864) | (0.192913) | (0.163441) | (0.0858) | (0.0585) | |
Interest Income | 0.000262 | 0.001526 | 0.004534 | 0.001736 | 0.001412 | 0.000992 | |
Income Tax Expense | (0.17851) | (0.153014) | (0.0689) | - | - | - | |
Net Income | |||||||
Net Income | 13.04 | (0.194906) | (8.583927) | 3.163689 | 24.51 | 27.38 | |
Supplemental | |||||||
EBIT | 12.22 | (0.284788) | (2.560162) | - | - | - | |
EBITDA | 12.23 | (0.279266) | (2.55372) | - | - | - | |