
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 23.03 | 41.87 | 20.97 | 7.137 | - | - | |
COGS | 1.554 | 7.514 | 6.433 | 0.812 | 0.095 | - | |
Gross Profit | 21.47 | 34.35 | 14.54 | 6.325 | (0.095) | - | |
Operating Expenses & Income | |||||||
Operating Income | (89.08) | (87.53) | (121.5) | (55.78) | (26.75) | (27.2) | |
Total Operating Expenses | 110.6 | 121.9 | 136 | 62.11 | 26.75 | 27.2 | |
R&D Expenses | 82.58 | 91.76 | 108.4 | 32.76 | 18.01 | 18.01 | |
Selling General & Admin Expenses | - | 2.727 | 2.799 | 4.457 | 8.737 | 9.061 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.003) | - | (8.473) | - | - | |
Interest Income | - | 0.654 | 1.318 | 0.747 | 1.375 | 1.142 | |
Income Tax Expense | - | - | - | (0.398) | - | - | |
Net Income | |||||||
Net Income | (88.44) | (85.47) | (118.5) | (70.87) | (18.21) | (26.06) | |
Supplemental | |||||||
EBIT | (88.44) | (85.47) | (117.9) | (62.79) | (18.21) | - | |
EBITDA | (86.89) | (83.8) | (117.7) | (62.6) | (18.12) | (26.16) | |