
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,658.6 | 7,294.1 | 5,146.7 | 6,521.2 | 11,762.5 | 15,074.1 | |
COGS | 5,502.9 | 5,183.6 | 4,087.3 | 4,611.6 | 7,087.7 | 8,612.3 | |
Gross Profit | 2,155.6 | 2,110.5 | 1,059.4 | 1,909.6 | 4,674.8 | 6,461.8 | |
Operating Expenses & Income | |||||||
Operating Income | 866.9 | 827.3 | (33.18) | 766 | 2,977.3 | 4,587.2 | |
Total Operating Expenses | 6,791.7 | 6,466.8 | 5,179.9 | 5,755.2 | 8,785.2 | 10,486.9 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,190 | 1,166.7 | 912.6 | 1,004.7 | 1,395.9 | 1,827.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (36.94) | (43.38) | (27.01) | (23.68) | (45.94) | (107.3) | |
Interest Income | 42.24 | 48.06 | 21.63 | 38.05 | 86.11 | 184.2 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 876.1 | 742.7 | (634.4) | 1,100.2 | 2,553.3 | 3,596.3 | |
Supplemental | |||||||
EBIT | 1,804.4 | 1,516.6 | 86.55 | - | - | - | |
EBITDA | 1,804.4 | 1,516.6 | 86.55 | 1,861.2 | 3,819.6 | - | |