
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0196 | 8.512929 | 16.94 | 4.74758 | 9.129706 | 2.30552 | |
COGS | 0.000874 | 0.586551 | 11.56 | 2.240867 | 2.320055 | 2.167059 | |
Gross Profit | 0.0153 | 4.203182 | 5.387281 | 2.506713 | 6.809651 | 0.138461 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0169) | 2.280358 | 3.045246 | (0.515205) | 3.189946 | 0.813906 | |
Total Operating Expenses | 0.0322 | 1.922824 | 2.342035 | 3.021918 | 3.619705 | 0.828951 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0185 | 0.466477 | 1.6131 | 1.540372 | 1.21035 | 4.093952 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.005893) | 0.362587 | 0.607153 | - | - | 0.0926 | |
Net Income | |||||||
Net Income | (0.011) | 1.917771 | 2.438095 | (2.019515) | 3.189946 | (0.783063) | |
Supplemental | |||||||
EBIT | (0.0169) | 2.280358 | 3.045246 | (0.515205) | 3.189946 | - | |
EBITDA | (0.0144) | 2.453573 | 3.278905 | (0.453325) | 3.251826 | (0.655522) | |