
| 2020 | 2021 | 2022 | 2023 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 774.5 | 945.7 | 963.1 | 946 | 864.4 |
COGS | 233.8 | 269.4 | 277.7 | 257.6 | 229.9 |
Gross Profit | 540.7 | 676.3 | 685.4 | 688.4 | 634.5 |
Operating Expenses & Income | |||||
Operating Income | (178.9) | (158.9) | (86.64) | 7.324 | (9.015) |
Total Operating Expenses | 953.5 | 1,104.6 | 1,049.7 | 938.6 | 873.4 |
R&D Expenses | 155.9 | 179.1 | 190.5 | 176.2 | 153.5 |
Selling General & Admin Expenses | 563.7 | 656.1 | 581.6 | 504.8 | 490 |
Earnings from Continuing Operations | |||||
Interest Expense | (27.32) | (51.22) | (62.23) | (74.57) | (77.34) |
Interest Income | 1.354 | 1.475 | 1.165 | 1.961 | 2.166 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (216.5) | (194.8) | (322.2) | (317.6) | (597) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |