
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000378 | 0.000302 | 0.000241 | 0.000193 | 0.000774 | - | |
Gross Profit | (0.000378) | (0.000302) | (0.000241) | (0.000193) | (0.000774) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.388753) | (0.746464) | (0.620806) | (0.506717) | (0.872342) | (1.003776) | |
Total Operating Expenses | 0.372569 | 0.746724 | 0.620806 | 0.506717 | 0.871569 | 1.003109 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.372569 | 0.746724 | 0.397916 | 0.499009 | 0.605226 | 0.787968 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.001711 | 0.000749 | 0.00348 | 0.003379 | 0.002195 | 0.000992 | |
Income Tax Expense | (0.0175) | (0.000187) | (0.000001) | - | - | - | |
Net Income | |||||||
Net Income | (0.0782) | (0.352733) | (0.259935) | (0.411624) | (3.195299) | (3.128931) | |
Supplemental | |||||||
EBIT | (0.388753) | (0.687185) | (0.550422) | (0.50691) | (0.872343) | - | |
EBITDA | (0.388375) | (0.686883) | (0.550181) | (0.506717) | (0.871569) | (0.967878) | |