

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.002709 | 0.004248 | 0.00626 | 0.003716 | 0.00239 | 0.001759 | |
Gross Profit | (0.002709) | (0.004248) | (0.00626) | (0.003716) | (0.00239) | (0.001759) | |
Operating Expenses & Income | |||||||
Operating Income | (3.522201) | (3.387853) | (2.179192) | (1.790135) | (2.368659) | (3.075563) | |
Total Operating Expenses | 3.522201 | 3.387853 | 2.179192 | 1.790135 | 2.368659 | 3.075563 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.504851 | 1.28141 | 1.582471 | 1.174873 | 1.826983 | 2.457153 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.001114 | - | - | - | - | 0.0372 | |
Income Tax Expense | 0.245916 | 0.912434 | - | - | - | - | |
Net Income | |||||||
Net Income | (1.814809) | (2.686664) | (2.243143) | (1.596919) | (1.724273) | (1.688005) | |
Supplemental | |||||||
EBIT | (4.063812) | (2.281108) | (2.179192) | (1.790135) | (2.368659) | (3.075563) | |
EBITDA | - | (3.383605) | (2.172932) | (1.786419) | (2.366269) | (3.073804) | |