

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 490.5 | 516.4 | 618.7 | 610.8 | 642.8 | 616.9 | |
COGS | 74.09 | 120.4 | 209.4 | 196.3 | 198.9 | 184.9 | |
Gross Profit | 416.4 | 396 | 409.3 | 414.5 | 443.9 | 432 | |
Operating Expenses & Income | |||||||
Operating Income | (52.91) | (167.9) | (265.3) | (194.6) | (110.9) | (88.38) | |
Total Operating Expenses | 469.3 | 564 | 674.6 | 609 | 554.8 | 520.4 | |
R&D Expenses | 211.8 | 265.7 | 270.3 | 264.7 | 238.6 | 226.8 | |
Selling General & Admin Expenses | 252.9 | 294.6 | 340 | 339.3 | 316.1 | 218.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.866) | (0.476) | (0.033) | (0.004) | - | (0.003) | |
Interest Income | 0.206 | 6.647 | 16.91 | 18.45 | 20.05 | 17.11 | |
Income Tax Expense | 4.508 | 4.029 | 6.336 | 4.927 | 3.637 | 0.235 | |
Net Income | |||||||
Net Income | (58.22) | (166) | (255.1) | (182.6) | (43.54) | (75.13) | |
Supplemental | |||||||
EBIT | (52.85) | (161.5) | (248.7) | (177.7) | (39.91) | - | |
EBITDA | (24.59) | (128.5) | (205.1) | (134) | 3.909 | 28 | |