

| 2010 | 2011 | 2012 | 2013 | 2014 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 106.5 | 101.8 | 78.16 | 73.75 | 61.08 | 241.4 | |
COGS | 99.82 | 92.28 | 73.72 | 68.06 | 56.73 | 224.3 | |
Gross Profit | 6.64 | 9.525 | 4.437 | 5.692 | 4.343 | - | |
Operating Expenses & Income | |||||||
Operating Income | (7.334) | (5.414) | (7.201) | (4.531) | (4.783) | - | |
Total Operating Expenses | 13.97 | 107.2 | 11.64 | 8.87 | 9.126 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 13.97 | 14.94 | 11.64 | 10.22 | 9.126 | 35.17 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.23) | - | (2.737) | - | (3.048) | (9.338) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.424 | 0.344 | 0.085 | 0.232 | 0.451 | 0.853 | |
Net Income | |||||||
Net Income | 2.35 | (7.542) | (9.601) | (6.316) | (8.183) | - | |
Supplemental | |||||||
EBIT | (7.334) | (5.414) | (7.201) | (6.084) | (4.783) | - | |
EBITDA | (7.334) | - | (7.201) | (1.553) | (4.783) | - | |