
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.573 | 69.96 | 1.302 | 1.761 | 3.022 | 3.27 | |
COGS | 1.402 | 1.397 | 0.922 | 0.509 | 1.193 | 1.656 | |
Gross Profit | 1.171 | 68.57 | 1.302 | 1.761 | 3.022 | 2.941 | |
Operating Expenses & Income | |||||||
Operating Income | (79.58) | 10.66 | (8.523) | (4.844) | (4.214) | (3.852) | |
Total Operating Expenses | 80.75 | 57.9 | 9.825 | 6.605 | 7.236 | 6.793 | |
R&D Expenses | 7.086 | 5.512 | - | - | - | - | |
Selling General & Admin Expenses | 80.75 | 57.9 | 18.96 | 6.096 | 6.852 | 6.74 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (32.92) | (12.27) | (0.2) | (0.0095) | (0.008) | (0.004) | |
Interest Income | - | - | - | 0.135 | 0.142 | 0.041 | |
Income Tax Expense | 33.19 | (91.86) | (0.043) | (0.031) | (0.084) | (0.062) | |
Net Income | |||||||
Net Income | (172.4) | 112 | (10.28) | (2.181) | (0.569) | (0.217) | |
Supplemental | |||||||
EBIT | (79.58) | 10.66 | (8.523) | (4.844) | (4.214) | (5.621) | |
EBITDA | (78.84) | 11.86 | (7.601) | (3.564) | (3.021) | (4.196) | |