
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 20,028 | 17,519 | 15,641 | 17,682 | 19,453 |
COGS | 6,257 | 6,500 | 6,547 | 7,599 | 8,107 |
Gross Profit | 13,771 | 11,019 | 9,094 | 10,083 | 11,346 |
Operating Expenses & Income | |||||
Operating Income | 10,397 | 7,331 | 5,341 | 6,140 | 7,405 |
Total Operating Expenses | 9,631 | 10,188 | 10,300 | 11,542 | 12,048 |
R&D Expenses | 1,670 | 1,863 | 1,959 | 2,083 | 2,084 |
Selling General & Admin Expenses | 1,704 | 1,825 | 1,794 | 1,860 | 1,857 |
Earnings from Continuing Operations | |||||
Interest Expense | (214) | (353) | (508) | (543) | (564) |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 8,749 | 6,510 | 4,799 | 5,001 | 6,052 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |