

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,110.5 | 1,391 | 2,187.3 | 1,813.3 | 1,849.6 | 2,028.4 | |
COGS | 253.6 | 442.5 | 733.7 | 480.9 | 477.7 | 778.9 | |
Gross Profit | 856.9 | 948.5 | 1,453.6 | 1,332.4 | 1,371.9 | 1,249.5 | |
Operating Expenses & Income | |||||||
Operating Income | (531.7) | (882.2) | (832.8) | (755.1) | (422.6) | (607.4) | |
Total Operating Expenses | 1,388.6 | 1,830.7 | 2,286.4 | 2,087.6 | 1,794.5 | 1,856.9 | |
R&D Expenses | 695.7 | 959.5 | 1,053.6 | 924.8 | 929.5 | 1,026.8 | |
Selling General & Admin Expenses | 347.9 | 373.3 | 398.2 | 410.1 | 268.5 | 247.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.131) | (7.404) | (24.58) | (23.54) | (24.01) | (24.14) | |
Interest Income | 1.566 | 7.404 | 45.79 | 111.6 | 24.01 | 41.9 | |
Income Tax Expense | 1.377 | 37.06 | 28.48 | (2.846) | 6.295 | (3.463) | |
Net Income | |||||||
Net Income | (532.6) | (919.5) | (822) | (664.1) | (402.8) | (586.9) | |
Supplemental | |||||||
EBIT | (530.1) | (875) | (773.3) | (643.6) | (371.2) | (564.7) | |
EBITDA | (465.5) | (663.4) | (209.3) | (234.6) | 89.75 | (84.15) | |