

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,133.1 | 6,030.5 | 7,682.7 | 7,118.4 | 52,017 | 53,687 | |
COGS | 1,678.5 | 4,175.6 | 5,182 | 4,756 | 34,192 | 33,845 | |
Gross Profit | 1,454.6 | 1,854.9 | 2,500.7 | 2,362.4 | 17,825 | 19,842 | |
Operating Expenses & Income | |||||||
Operating Income | (688.2) | (378.4) | 270.8 | 414.9 | 5,565 | 6,260 | |
Total Operating Expenses | 3,821.3 | 6,377 | 7,411.9 | 6,703.5 | 46,452 | 47,427 | |
R&D Expenses | 368.7 | 529.3 | 652 | 503.2 | 3,402 | 3,538 | |
Selling General & Admin Expenses | 1,275.3 | 1,493 | 1,450.4 | 1,291 | 8,139 | 8,549 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (86.7) | (106.9) | (130.4) | (84.65) | (440) | (443) | |
Interest Income | 6.641417 | 1,441.2 | 248.3 | 265.3 | 295 | 3,385 | |
Income Tax Expense | (88.31) | (34.24) | - | - | - | - | |
Net Income | |||||||
Net Income | (89.03) | (1,729.3) | 388.9 | 1,595.3 | 10,053 | 8,540 | |
Supplemental | |||||||
EBIT | (688.2) | (346.6) | - | - | - | - | |
EBITDA | 64.62 | (1,497.2) | - | - | - | - | |