
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 145.4 | 134.2 | 132.1 | 102.8 | 102.3 | 90.1 | |
COGS | 55.85 | 44.45 | 42.78 | 32.49 | 30.07 | 25.13 | |
Gross Profit | 89.58 | 89.77 | 89.29 | 70.34 | 72.25 | 64.98 | |
Operating Expenses & Income | |||||||
Operating Income | 24.44 | 5.551103 | 11.32 | 9.535415 | 6.069929 | 1.335961 | |
Total Operating Expenses | 121 | 128.7 | 120.8 | 93.29 | 96.25 | 88.77 | |
R&D Expenses | 20.91 | 34.9 | 36.39 | 28.28 | 30.06 | 30.03 | |
Selling General & Admin Expenses | 44.23 | 49.32 | 41.58 | 32.53 | 36.12 | 34.36 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.131538) | (0.0255) | (0.0291) | (0.0253) | (0.0302) | (0.23112) | |
Interest Income | 0.0193 | 0.159416 | 0.573347 | 0.861739 | 0.834934 | 1.341082 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 21.91 | 6.417589 | 12.77 | 10.78 | 3.262037 | 2.547376 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 37.97 | 227.2 | - | - | - | - | |