
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0182 | 0.0203 | 17.68 | 33.71 | 27.21 | 35.08 | |
COGS | 7.962689 | 7.345038 | 19.36 | 42.68 | 27.13 | 31.21 | |
Gross Profit | (7.944489) | (7.324698) | (1.686) | (8.973) | 0.074 | 3.87 | |
Operating Expenses & Income | |||||||
Operating Income | (19.06) | (21.19) | (30.84) | (63.09) | (69.38) | (76.55) | |
Total Operating Expenses | 19.08 | 21.21 | 48.52 | 96.8 | 96.59 | 111.6 | |
R&D Expenses | 2.186327 | 5.016594 | 20.4 | 41.51 | 54.43 | 61.51 | |
Selling General & Admin Expenses | 6.060744 | 6.462905 | 6.154 | 8.044 | 8.88 | 11.14 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.833807) | (0.495664) | - | (0.336) | (1.947) | (7.097) | |
Interest Income | - | - | 1.471 | 3.677 | 2.407 | 2.633 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (26.09) | (18.35) | (30.66) | (53.19) | (74.9) | (88.51) | |
Supplemental | |||||||
EBIT | (19.06) | (21.19) | (30.84) | (52.85) | (72.95) | (81.41) | |
EBITDA | (20.9) | (14.63) | (27.86) | (49.73) | (67.26) | (73.69) | |