
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | 0.008 | 0.009 | 0.007 | |
Gross Profit | - | - | (0.008) | (0.009) | (0.007) | |
Operating Expenses & Income | ||||||
Operating Income | (0.22) | (0.085) | (0.067) | (0.08) | (0.03) | |
Total Operating Expenses | 0.22 | 0.085 | 0.059 | 0.071 | 0.023 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 0.185 | (0.005) | 0.099 | 0.061 | 0.002 | |
Net Income | ||||||
Net Income | (0.004) | (0.188) | 0.723 | 0.238 | 0.007 | |
Supplemental | ||||||
EBIT | 0.66 | (0.313485) | 0.395 | 0.299 | (0.03) | |
EBITDA | 0.896558 | (0.085) | 0.403 | 0.308 | (0.023) | |