
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.139016) | (2.343323) | (1.170165) | (0.830715) | (0.867344) | (0.915709) | |
Total Operating Expenses | 3.139016 | 2.343323 | 1.170165 | 0.830715 | 0.867344 | 0.915709 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.139016 | 2.343323 | 1.170165 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.684516) | (3.470505) | (3.50933) | (0.0271) | (0.0231) | (0.00974) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (4.823533) | (36.05) | (4.679495) | (0.857792) | (0.921711) | (0.9567) | |
Supplemental | |||||||
EBIT | (3.139015) | (32.58) | (1.338055) | - | - | - | |
EBITDA | (3.135876) | (32.58) | (1.17016) | (0.830715) | (0.867344) | (0.915709) | |