

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.760952 | 19.09 | 13.74 | 13.39 | 12.81 | 10.56 | |
COGS | 5.504708 | 10.88 | 8.278158 | 7.104141 | 6.171168 | 5.471854 | |
Gross Profit | 4.256244 | 8.218117 | 5.46324 | 6.288636 | 6.639914 | 5.091025 | |
Operating Expenses & Income | |||||||
Operating Income | (30.29) | (64.28) | (39.15) | (12.64) | (8.937785) | (13.03) | |
Total Operating Expenses | 34.55 | 72.49 | 44.61 | 18.92 | 15.58 | 18.12 | |
R&D Expenses | 4.082799 | 8.113774 | 6.587711 | 3.969517 | 3.612211 | 4.638942 | |
Selling General & Admin Expenses | 14.96 | 17.76 | 13.6 | 9.580137 | 8.914384 | 9.695603 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.007852) | (0.0598) | (0.948564) | (8.387794) | (0.009593) | (0.104578) | |
Interest Income | - | - | - | - | - | 0.152514 | |
Income Tax Expense | 0.095 | 35.25 | 0.000005 | 17.99 | 7.775573 | 9.156053 | |
Net Income | |||||||
Net Income | (30.11) | (58.25) | (42.42) | (35.04) | (13.06) | (20.08) | |
Supplemental | |||||||
EBIT | (30.1) | (58.19) | (17.39) | (26.65) | (5.270124) | (10.81) | |
EBITDA | (28.6) | (54.26) | (39.15) | (25.58) | (4.460393) | (10.17) | |