
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 96,744.3 | 111,838.5 | 170,692 | 244,281.4 | 412,548.6 | 475,487.8 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2,672.7 | 2,992.5 | 3,479.3 | 5,857.5 | 11,499.7 | 6,540.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (78,025.4) | (150,086.3) | (386,236.5) | (911,093.6) | (823,309.4) | (916,627.8) | |
Interest Income | 152,761.2 | 257,829.5 | 535,211.5 | 1,084,641.5 | 1,184,861.5 | 1,291,685.8 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 30,408.8 | 31,535.5 | 55,145.1 | 75,155.9 | 129,999.9 | 144,435.2 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |