
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.238883 | 0.28217 | 0.224431 | 1.854026 | 1.824264 | 0.678098 | |
COGS | 0.221707 | 0.30827 | 0.230751 | 1.462563 | 1.463943 | 0.626383 | |
Gross Profit | 0.0172 | (0.0261) | (0.00632) | 0.391463 | 0.360321 | 0.0517 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0822) | (0.39535) | (0.118666) | (0.10381) | (0.175422) | (0.199849) | |
Total Operating Expenses | 0.0994 | 0.369252 | 0.112346 | 0.495273 | 0.535743 | 0.251564 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.197699) | (0.158207) | (0.154469) | (0.270302) | (0.239831) | (0.120575) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000002 | 0.000002 | 0.000002 | - | - | - | |
Net Income | |||||||
Net Income | (0.279918) | (0.553559) | 0.711215 | 0.386942 | 0.170183 | 0.265012 | |
Supplemental | |||||||
EBIT | (0.0822) | (0.395352) | 0.865684 | 0.657244 | (0.175422) | (0.199849) | |
EBITDA | (0.0768) | (0.389884) | 0.871152 | 0.663621 | (0.168742) | (0.193169) | |